Budget Break-Up
Mainstream Social Welfare FoundationBreak-up of Cost of all activities
Building Brains Support Centres
Centre Establishment cost – INR 5000 (White Board, Markers, Big Size Mat, Out-door Playing Kit , Registers )
Per Centre Cost per Month- INR 5000 ( Mentor Cost- INR 3000, Stationery for Competitions – INR 500 ,Prizes – INR 1000, Oher head Cost- INR 500 )
Grow with Tree
Plantation Cost & Maintenance per Tree: INR 700+300 (For Next 3 years maintenance cost) = INR 1000 Plant INR 100, Pit- INR 100, Name plate & Labelling- INR 100, Certificate & Trophy for Encouragement- INR 300, Overhead cost- INR 100 and INR 300 for next 3 years encouragement cost for maintenance . 50 Plants in each Village
Entrepreneurs Development
Low cost Sanitary Napkin Supply unit- Seed Fund INR 5000 for each Women she can run her business and supply Quality Sanitary Napkins for each girls and women of her village. Establishment of Marketing HubFor SHG – INR 25,000 { Rented Stockist Warehouse initial Support for 2 month –INR 5000, INR 20000 Working Capital }
Healthcare
Cost per camp: INR 20000 {11000 medicines, 4000 doctor’s honorarium, 2000 health workers, 3000 transportation cost }
Menstrual Hygiene
Cost/month – INR 10000 for 500 girls {Procurement of Sanitary Pads cost- 6000/-, Distribution Cost- 3000/- Overhead cost- 1000}
Educational Material Support for Poor Child –Child Sponsorship Program
School Uniforms- Rs.500 x 2 pairs= 1000, Footwear Rs.300 x 1 pair = 300, Note Books for 6 subjects Rs.30 x 6= 180, School Bags Rs.500= 500, Geometry box with pen, pencils, sharpener, eraser, colour pencils- Rs.300 lump sum= 300, Dictionary-Rs.250= 250, Workbooks for six subjects- Rs.150 x 6 =900 Donate online Rs.3430